The Discounted Cash Flow (DCF) valuation of Shoppers Stop Ltd (SHOPERSTOP.NS) is 222.32 INR. With the latest stock price at 295.70 INR, the upside of Shoppers Stop Ltd based on DCF is -24.8%.
Based on the latest price of 295.70 INR and our DCF valuation, Shoppers Stop Ltd (SHOPERSTOP.NS) is a sell. selling SHOPERSTOP.NS stocks now will result in a potential gain of 24.8%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 14.0% | 12.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 118.06 - 406.76 | 222.32 |
| Upside | -60.1% - 37.6% | -24.8% |