The Discounted Cash Flow (DCF) valuation of Shoppers Stop Ltd (SHOPERSTOP.NS) is 260.97 INR. With the latest stock price at 497.30 INR, the upside of Shoppers Stop Ltd based on DCF is -47.5%.
Based on the latest price of 497.30 INR and our DCF valuation, Shoppers Stop Ltd (SHOPERSTOP.NS) is a sell. selling SHOPERSTOP.NS stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 14.9% | 13.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 171.60 - 400.78 | 260.97 |
| Upside | -65.5% - -19.4% | -47.5% |