The Discounted Cash Flow (DCF) valuation of Scandic Hotels Group AB (SHOT.ST) is 465.43 SEK. With the latest stock price at 82.10 SEK, the upside of Scandic Hotels Group AB based on DCF is 466.9%.
Based on the latest price of 82.10 SEK and our DCF valuation, Scandic Hotels Group AB (SHOT.ST) is a buy. buying SHOT.ST stocks now will result in a potential gain of 466.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.7% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 284.61 - 878.86 | 465.43 |
| Upside | 246.7% - 970.5% | 466.9% |