The Discounted Cash Flow (DCF) valuation of Southern Hydropower JSC (SHP.VN) is 49.71 VND. With the latest stock price at 35.90 VND, the upside of Southern Hydropower JSC based on DCF is 38.5%.
Based on the latest price of 35.90 VND and our DCF valuation, Southern Hydropower JSC (SHP.VN) is a buy. buying SHP.VN stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 40.93 - 64.04 | 49.71 |
| Upside | 14.0% - 78.4% | 38.5% |