What is the intrinsic value of SHRIPISTON.NS?

As of 2025-11-01, the Intrinsic Value of Shriram Pistons & Rings Ltd (SHRIPISTON.NS) is 1,368.32 INR. This SHRIPISTON.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2,614.10 INR, the upside of Shriram Pistons & Rings Ltd is -47.70%.

The range of the Intrinsic Value is 1,156.26 - 1,677.08 INR

Is SHRIPISTON.NS undervalued or overvalued?

Based on its market price of 2,614.10 INR and our intrinsic valuation, Shriram Pistons & Rings Ltd (SHRIPISTON.NS) is overvalued by 47.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,156.26 - 1,677.08	1,368.32	-47.7%
DCF (Growth 10y)	1,654.59 - 2,367.27	1,947.43	-25.5%
DCF (EBITDA 5y)	2,734.88 - 4,010.51	3,367.98	28.8%
DCF (EBITDA 10y)	2,907.83 - 4,490.23	3,647.33	39.5%
Fair Value	2,979.57 - 2,979.57	2,979.57	13.98%
P/E	2,673.66 - 4,512.26	3,154.73	20.7%
EV/EBITDA	1,778.81 - 3,149.71	2,490.95	-4.7%
EPV	513.26 - 646.27	579.76	-77.8%
DDM - Stable	491.35 - 919.81	705.58	-73.0%
DDM - Multi	901.00 - 1,331.00	1,076.09	-58.8%