The Discounted Cash Flow (DCF) valuation of Saigon Hanoi Securities JSC (SHS.VN) is 325,740.67 VND. With the latest stock price at 13,500.00 VND, the upside of Saigon Hanoi Securities JSC based on DCF is 2312.9%.
Based on the latest price of 13,500.00 VND and our DCF valuation, Saigon Hanoi Securities JSC (SHS.VN) is a buy. buying SHS.VN stocks now will result in a potential gain of 2312.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 15.4% | 13.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 278,320.65 - 393,417.81 | 325,740.67 |
| Upside | 1961.6% - 2814.2% | 2312.9% |