SHW
Sherwin-Williams Co
Price:  
301.26 
USD
Volume:  
2,318,292.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHW DCF Valuation - Growth Exit 5Y

12.1%
Upside

The Discounted Cash Flow (DCF) valuation of Sherwin-Williams Co (SHW) is 337.56 USD. With the latest stock price at 301.26 USD, the upside of Sherwin-Williams Co based on DCF is 12.1%.

Range Selected
WACC / Discount Rate 7.6% - 9.8% 8.7%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 227.84 - 626.72 337.56
Upside -24.4% - 108.0% 12.1%
301.26 USD
Stock Price
337.56 USD
Fair Price