The Discounted Cash Flow (DCF) valuation of Sherwin-Williams Co (SHW) is 367.00 USD. With the latest stock price at 330.74 USD, the upside of Sherwin-Williams Co based on DCF is 11.0%.
Based on the latest price of 330.74 USD and our DCF valuation, Sherwin-Williams Co (SHW) is a buy. buying SHW stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 256.28 - 634.00 | 367.00 |
| Upside | -22.5% - 91.7% | 11.0% |