SHW
Sherwin-Williams Co
Price:  
332.03 
USD
Volume:  
1,767,791.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHW DCF Valuation - Growth Exit 5Y

16.1%
Upside

The Discounted Cash Flow (DCF) valuation of Sherwin-Williams Co (SHW) is 385.59 USD. With the latest stock price at 332.03 USD, the upside of Sherwin-Williams Co based on DCF is 16.1%.

Range Selected
WACC / Discount Rate 6.8% - 9.9% 8.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 237.51 - 947.22 385.59
Upside -28.5% - 185.3% 16.1%
332.03 USD
Stock Price
385.59 USD
Fair Price