The Discounted Cash Flow (DCF) valuation of Sherwin-Williams Co (SHW) is 389.58 USD. With the latest stock price at 340.07 USD, the upside of Sherwin-Williams Co based on DCF is 14.6%.
Based on the latest price of 340.07 USD and our DCF valuation, Sherwin-Williams Co (SHW) is a buy. buying SHW stocks now will result in a potential gain of 14.6%.
Range | Selected | |
WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 268.03 - 697.84 | 389.58 |
Upside | -21.2% - 105.2% | 14.6% |