The Discounted Cash Flow (DCF) valuation of Sherwin-Williams Co (SHW) is 353.88 USD. With the latest stock price at 353.20 USD, the upside of Sherwin-Williams Co based on DCF is 0.2%.
Based on the latest price of 353.20 USD and our DCF valuation, Sherwin-Williams Co (SHW) is a buy. buying SHW stocks now will result in a potential gain of 0.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 248.23 - 604.09 | 353.88 |
| Upside | -29.7% - 71.0% | 0.2% |