SHW
Sherwin-Williams Co
Price:  
355.50 
USD
Volume:  
1,094,963.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHW DCF Valuation - Growth Exit 5Y

9.0%
Upside

The Discounted Cash Flow (DCF) valuation of Sherwin-Williams Co (SHW) is 387.35 USD. With the latest stock price at 355.50 USD, the upside of Sherwin-Williams Co based on DCF is 9.0%.

Range Selected
WACC / Discount Rate 7.1% - 9.1% 8.1%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 269.21 - 681.30 387.35
Upside -24.3% - 91.6% 9.0%
355.50 USD
Stock Price
387.35 USD
Fair Price