SHW
Sherwin-Williams Co
Price:  
314.29 
USD
Volume:  
1,002,602.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHW Fair Value

-78.92 %
Upside

As of 2024-02-22, the Fair Value of Sherwin-Williams Co (SHW) is 66.26 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 314.29 USD, the upside of Sherwin-Williams Co is -78.92%.

314.29 USD
Stock Price
66.26 USD
Fair Price
FAIR VALUE CALCULATION

SHW Fair Value

Peter Lynch's formula is:

SHW Fair Value
= Earnings Growth Rate x TTM EPS
SHW Fair Value
= 7.01 x 9.45
SHW Fair Value
= 66.26

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 1,109.00 1,541.00 2,030.00 1,864.40 2,020.10 1,712.90
YoY growth -35.82% 38.95% 31.73% -8.16% 8.35% 7.01%

SHW Fair Value - Key Data

Market Cap (mil) 80,448.81
P/E 33.26x
Forward P/E 29.45x
EPS 9.45
Avg earnings growth rate 7.01%
TTM earnings 2,418.90