SHW
Sherwin-Williams Co
Price:  
318.47 
USD
Volume:  
1,962,018.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHW Fair Value

-46.65 %
Upside

As of 2024-07-16, the Fair Value of Sherwin-Williams Co (SHW) is 169.90 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 318.47 USD, the upside of Sherwin-Williams Co is -46.65%.

318.47 USD
Stock Price
169.90 USD
Fair Price
FAIR VALUE CALCULATION

SHW Fair Value

Peter Lynch's formula is:

SHW Fair Value
= Earnings Growth Rate x TTM EPS
SHW Fair Value
= 17.83 x 9.53
SHW Fair Value
= 169.90

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 1,541.00 2,030.00 1,864.40 2,020.10 2,388.80 1,968.86
YoY growth 38.95% 31.73% -8.16% 8.35% 18.25% 17.83%

SHW Fair Value - Key Data

Market Cap (mil) 80,748.07
P/E 33.41x
Forward P/E 28.00x
EPS 9.53
Avg earnings growth rate 17.83%
TTM earnings 2,416.60