As of 2025-10-21, the Fair Value of Sherwin-Williams Co (SHW) is 131.75 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 331.24 USD, the upside of Sherwin-Williams Co is -60.22%.
With the market price of 331.24 USD and our fair value calculation, Sherwin-Williams Co (SHW) is not a good investment. Investing in SHW stocks now will result in a potential loss of 60.22%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 2,030.00 | 1,864.40 | 2,020.10 | 2,388.80 | 2,681.40 | 2,196.94 |
| YoY growth | 31.73% | -8.16% | 8.35% | 18.25% | 12.25% | 12.49% |
| Market Cap (mil) | 82,588.07 |
| P/E | |
| Forward P/E | 26.04x |
| EPS | 10.55 |
| Avg earnings growth rate | 12.49% |
| TTM earnings |