As of 2025-01-15, the Fair Value of Sherwin-Williams Co (SHW) is 181.02 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 341.64 USD, the upside of Sherwin-Williams Co is -47.01%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 1,541.00 | 2,030.00 | 1,864.40 | 2,020.10 | 2,388.80 | 1,968.86 |
| YoY growth | 38.95% | 31.73% | -8.16% | 8.35% | 18.25% | 17.83% |
| Market Cap (mil) | 86,042.03 |
| P/E | 33.64x |
| Forward P/E | 29.39x |
| EPS | 10.15 |
| Avg earnings growth rate | 17.83% |
| TTM earnings | 2,557.50 |