The Discounted Cash Flow (DCF) valuation of Gazprom Neft' PAO (SIBN.ME) is 530.07 RUB. With the latest stock price at 739.80 RUB, the upside of Gazprom Neft' PAO based on DCF is -28.3%.
Based on the latest price of 739.80 RUB and our DCF valuation, Gazprom Neft' PAO (SIBN.ME) is a sell. selling SIBN.ME stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 17.4% - 19.8% | 18.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 453.94 - 631.35 | 530.07 |
| Upside | -38.6% - -14.7% | -28.3% |