The Discounted Cash Flow (DCF) valuation of SI-BONE Inc (SIBN) is (28.12) USD. With the latest stock price at 17.20 USD, the upside of SI-BONE Inc based on DCF is -263.5%.
Based on the latest price of 17.20 USD and our DCF valuation, SI-BONE Inc (SIBN) is a sell. selling SIBN stocks now will result in a potential gain of 263.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.6% - 9.7% | 8.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (71.75) - (17.91) | (28.12) |
Upside | -517.1% - -204.1% | -263.5% |