SIBN
SI-BONE Inc
Price:  
17.20 
USD
Volume:  
382,421.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIBN DCF Valuation - Growth Exit 5Y

-263.5%
Upside

What is the DCF valuation of SIBN??

The Discounted Cash Flow (DCF) valuation of SI-BONE Inc (SIBN) is (28.12) USD. With the latest stock price at 17.20 USD, the upside of SI-BONE Inc based on DCF is -263.5%.

Is SIBN a buy or a sell?

Based on the latest price of 17.20 USD and our DCF valuation, SI-BONE Inc (SIBN) is a sell. selling SIBN stocks now will result in a potential gain of 263.5%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.6% - 9.7% 8.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (71.75) - (17.91) (28.12)
Upside -517.1% - -204.1% -263.5%
17.20 USD
Stock Price
(28.12) USD
Fair Price