As of 2024-12-12, the Fair Value of SI-BONE Inc (SIBN) is -4.46 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 13.83 USD, the upside of SI-BONE Inc is -132.24%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -38.40 | -43.70 | -56.60 | -61.30 | -43.34 | -48.67 |
| YoY growth | -119.43% | -13.80% | -29.52% | -8.30% | 29.31% | -28.35% |
| Market Cap (mil) | 580.03 |
| P/E | |
| Forward P/E |
| EPS | -0.89 |
| Avg earnings growth rate | -28.35% |
| TTM earnings | -37.40 |