As of 2025-09-15, the Fair Value of SI-BONE Inc (SIBN) is -2.75 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 15.14 USD, the upside of SI-BONE Inc is -118.19%.
With the market price of 15.14 USD and our fair value calculation, SI-BONE Inc (SIBN) is not a good investment. Investing in SIBN stocks now will result in a potential loss of 118.19%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -43.70 | -56.60 | -61.30 | -43.34 | -30.91 | -47.17 |
| YoY growth | -13.80% | -29.52% | -8.30% | 29.31% | 28.67% | 1.27% |
| Market Cap (mil) | 653.14 |
| P/E | |
| Forward P/E |
| EPS | -0.55 |
| Avg earnings growth rate | 1.27% |
| TTM earnings | -23.76 |