The Discounted Cash Flow (DCF) valuation of Industri Jamu dan Farmasi Sido Muncul Tbk PT (SIDO.JK) is 463.70 IDR. With the latest stock price at 515.00 IDR, the upside of Industri Jamu dan Farmasi Sido Muncul Tbk PT based on DCF is -10.0%.
Based on the latest price of 515.00 IDR and our DCF valuation, Industri Jamu dan Farmasi Sido Muncul Tbk PT (SIDO.JK) is a sell. selling SIDO.JK stocks now will result in a potential gain of 10.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 13.6% | 12.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 397.08 - 568.43 | 463.70 |
| Upside | -22.9% - 10.4% | -10.0% |