The Discounted Cash Flow (DCF) valuation of Industri Jamu dan Farmasi Sido Muncul Tbk PT (SIDO.JK) is 434.19 IDR. With the latest stock price at 510.00 IDR, the upside of Industri Jamu dan Farmasi Sido Muncul Tbk PT based on DCF is -14.9%.
Based on the latest price of 510.00 IDR and our DCF valuation, Industri Jamu dan Farmasi Sido Muncul Tbk PT (SIDO.JK) is a sell. selling SIDO.JK stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 14.7% | 13.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 369.13 - 539.00 | 434.19 |
| Upside | -27.6% - 5.7% | -14.9% |