The Discounted Cash Flow (DCF) valuation of Silkeborg IF Invest A/S (SIF.CO) is 79.68 DKK. With the latest stock price at 49.20 DKK, the upside of Silkeborg IF Invest A/S based on DCF is 61.9%.
Based on the latest price of 49.20 DKK and our DCF valuation, Silkeborg IF Invest A/S (SIF.CO) is a buy. buying SIF.CO stocks now will result in a potential gain of 61.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.1% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 58.55 - 116.16 | 79.68 |
| Upside | 19.0% - 136.1% | 61.9% |