SIG
Signet Jewelers Ltd
Price:  
101.37 
USD
Volume:  
678,647.00
Bermuda | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIG Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Signet Jewelers Ltd (SIG) is 165.23 USD. This SIG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 101.37 USD, the upside of Signet Jewelers Ltd is %.

The range of the Intrinsic Value is 144.52 - 196.33 USD

101.37 USD
Stock Price
165.23 USD
Intrinsic Value
Intrinsic Value Details

SIG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 144.52 - 196.33 165.23 63.0%
DCF (Growth 10y) 153.47 - 204.95 174.18 71.8%
DCF (EBITDA 5y) 134.71 - 161.98 145.13 43.2%
DCF (EBITDA 10y) 147.12 - 179.11 160.01 57.8%
Fair Value 455.28 - 455.28 455.28 349.13%
P/E 109.39 - 210.16 150.56 48.5%
EV/EBITDA 114.02 - 148.48 127.82 26.1%
EPV 183.13 - 230.80 206.97 104.2%
DDM - Stable 127.23 - 244.24 185.73 83.2%
DDM - Multi 89.11 - 136.73 108.18 6.7%

SIG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,510.97
Beta 1.19
Outstanding shares (mil) 44.50
Enterprise Value (mil) 3,279.97
Market risk premium 4.60%
Cost of Equity 8.87%
Cost of Debt 6.54%
WACC 8.75%