SIG
Signet Jewelers Ltd
Price:  
63.07 
USD
Volume:  
682,974.00
Bermuda | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIG Intrinsic Value

149.00 %
Upside

What is the intrinsic value of SIG?

As of 2025-05-25, the Intrinsic Value of Signet Jewelers Ltd (SIG) is 157.06 USD. This SIG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.07 USD, the upside of Signet Jewelers Ltd is 149.00%.

The range of the Intrinsic Value is 106.41 - 348.54 USD

Is SIG undervalued or overvalued?

Based on its market price of 63.07 USD and our intrinsic valuation, Signet Jewelers Ltd (SIG) is undervalued by 149.00%.

63.07 USD
Stock Price
157.06 USD
Intrinsic Value
Intrinsic Value Details

SIG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 106.41 - 348.54 157.06 149.0%
DCF (Growth 10y) 118.98 - 371.46 172.38 173.3%
DCF (EBITDA 5y) 85.32 - 113.89 100.58 59.5%
DCF (EBITDA 10y) 102.67 - 145.70 123.51 95.8%
Fair Value 35.66 - 35.66 35.66 -43.45%
P/E 15.83 - 44.55 28.55 -54.7%
EV/EBITDA 60.06 - 112.58 83.63 32.6%
EPV 150.96 - 252.59 201.77 219.9%
DDM - Stable 9.44 - 34.85 22.15 -64.9%
DDM - Multi 64.62 - 172.03 92.56 46.8%

SIG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,705.70
Beta 1.01
Outstanding shares (mil) 42.90
Enterprise Value (mil) 2,101.70
Market risk premium 4.60%
Cost of Equity 9.13%
Cost of Debt 7.00%
WACC 6.95%