As of 2025-08-06, the Intrinsic Value of SIG Combibloc Group AG (SIGN.SW) is 17.18 CHF. This SIGN.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.32 CHF, the upside of SIG Combibloc Group AG is 28.90%.
The range of the Intrinsic Value is 9.86 - 41.25 CHF
Based on its market price of 13.32 CHF and our intrinsic valuation, SIG Combibloc Group AG (SIGN.SW) is undervalued by 28.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 9.86 - 41.25 | 17.18 | 28.9% |
| DCF (Growth 10y) | 15.74 - 56.89 | 25.38 | 90.5% |
| DCF (EBITDA 5y) | 7.91 - 11.59 | 10.18 | -23.6% |
| DCF (EBITDA 10y) | 12.72 - 18.37 | 15.94 | 19.7% |
| Fair Value | 11.85 - 11.85 | 11.85 | -11.02% |
| P/E | 7.77 - 9.47 | 8.78 | -34.1% |
| EV/EBITDA | 5.57 - 8.39 | 7.04 | -47.1% |
| EPV | 9.18 - 14.19 | 11.68 | -12.3% |
| DDM - Stable | 5.15 - 18.80 | 11.98 | -10.1% |
| DDM - Multi | 9.64 - 24.92 | 13.63 | 2.4% |
| Market Cap (mil) | 5,091.84 |
| Beta | 0.85 |
| Outstanding shares (mil) | 382.27 |
| Enterprise Value (mil) | 7,126.13 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.36% |
| Cost of Debt | 4.25% |
| WACC | 5.34% |