As of 2024-12-11, the Intrinsic Value of Seneca Global Income & Growth Trust PLC (SIGT.L) is
5,578.29 GBP. This SIGT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 185.25 GBP, the upside of Seneca Global Income & Growth Trust PLC is
2,911.20%.
The range of the Intrinsic Value is 4,720.79 - 6,868.03 GBP
5,578.29 GBP
Intrinsic Value
SIGT.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
4,720.79 - 6,868.03 |
5,578.29 |
2911.2% |
| DCF (Growth 10y) |
5,062.84 - 7,177.63 |
5,913.07 |
3091.9% |
| DCF (EBITDA 5y) |
3,594.85 - 7,067.43 |
4,630.62 |
2399.7% |
| DCF (EBITDA 10y) |
4,323.43 - 7,327.41 |
5,252.29 |
2735.2% |
| Fair Value |
-282.71 - -282.71 |
-282.71 |
-252.61% |
| P/E |
(54.59) - 7,599.94 |
2,525.88 |
1263.5% |
| EV/EBITDA |
(69.29) - 10,134.73 |
3,451.40 |
1763.1% |
| EPV |
(59.99) - (73.49) |
(66.74) |
-136.0% |
| DDM - Stable |
(67.81) - (128.49) |
(98.15) |
-153.0% |
| DDM - Multi |
3,120.32 - 4,753.60 |
3,778.92 |
1939.9% |
SIGT.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
63.79 |
| Beta |
|
| Outstanding shares (mil) |
0.34 |
| Enterprise Value (mil) |
70.09 |
| Market risk premium |
5.34% |
| Cost of Equity |
10.15% |
| Cost of Debt |
5.50% |
| WACC |
9.59% |