As of 2024-12-15, the Intrinsic Value of Societe Pour l Informatique Industrielle SA (SII.PA) is 56.57 EUR. This SII.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 70.10 EUR, the upside of Societe Pour l Informatique Industrielle SA is -19.30%.

The range of the Intrinsic Value is 45.32 - 78.71 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	45.32 - 78.71	56.57	-19.3%
DCF (Growth 10y)	63.17 - 110.04	79.08	12.8%
DCF (EBITDA 5y)	64.62 - 77.35	70.60	0.7%
DCF (EBITDA 10y)	73.93 - 93.80	83.04	18.5%
Fair Value	112.31 - 112.31	112.31	60.22%
P/E	78.50 - 101.53	86.56	23.5%
EV/EBITDA	64.07 - 81.32	71.61	2.1%
EPV	51.84 - 66.85	59.35	-15.3%
DDM - Stable	32.94 - 82.89	57.92	-17.4%
DDM - Multi	43.19 - 84.55	57.18	-18.4%