The Discounted Cash Flow (DCF) valuation of Sprott Inc (SII.TO) is 87.58 CAD. With the latest stock price at 94.63 CAD, the upside of Sprott Inc based on DCF is -7.5%.
Based on the latest price of 94.63 CAD and our DCF valuation, Sprott Inc (SII.TO) is a sell. selling SII.TO stocks now will result in a potential gain of 7.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.1% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 65.56 - 138.47 | 87.58 |
| Upside | -30.7% - 46.3% | -7.5% |