The Discounted Cash Flow (DCF) valuation of Sprott Inc (SII.TO) is 224.94 CAD. With the latest stock price at 195.59 CAD, the upside of Sprott Inc based on DCF is 15.0%.
Based on the latest price of 195.59 CAD and our DCF valuation, Sprott Inc (SII.TO) is a buy. buying SII.TO stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.1% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 135.22 - 874.59 | 224.94 |
| Upside | -30.9% - 347.2% | 15.0% |