The Discounted Cash Flow (DCF) valuation of Siili Solutions Oyj (SIILI.HE) is 8.52 EUR. With the latest stock price at 6.32 EUR, the upside of Siili Solutions Oyj based on DCF is 34.9%.
Based on the latest price of 6.32 EUR and our DCF valuation, Siili Solutions Oyj (SIILI.HE) is a buy. buying SIILI.HE stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.31 - 29.34 | 8.52 |
| Upside | -16.0% - 364.2% | 34.9% |