The Discounted Cash Flow (DCF) valuation of Silvercrest Metals Inc (SIL.TO) is 15.21 CAD. With the latest stock price at 14.63 CAD, the upside of Silvercrest Metals Inc based on DCF is 3.9%.
Based on the latest price of 14.63 CAD and our DCF valuation, Silvercrest Metals Inc (SIL.TO) is a buy. buying SIL.TO stocks now will result in a potential gain of 3.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.4% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.30 - 23.96 | 15.21 |
| Upside | -22.7% - 63.8% | 3.9% |