As of 2025-07-02, the Fair Value of Silicom Ltd (SILC) is -11.54 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 15.43 USD, the upside of Silicom Ltd is -174.76%.
With the market price of 15.43 USD and our fair value calculation, Silicom Ltd (SILC) is not a good investment. Investing in SILC stocks now will result in a potential loss of 174.76%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 5.72 | 10.54 | 18.31 | -26.41 | -13.71 | -1.11 |
| YoY growth | -44.07% | 84.12% | 73.66% | -244.29% | 48.10% | -16.49% |
| Market Cap (mil) | 87.49 |
| P/E | |
| Forward P/E |
| EPS | -2.31 |
| Avg earnings growth rate | -16.49% |
| TTM earnings | -13.08 |