As of 2024-12-13, the Intrinsic Value of Silo Wellness Inc (SILO.CN) is
0.02 CAD. This SILO.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Silo Wellness Inc is
78.18%.
SILO.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.02 - 0.02 |
0.02 |
78.18% |
| P/E |
0.01 - 0.01 |
0.01 |
-0.2% |
| DDM - Stable |
0.33 - (0.20) |
0.06 |
529.9% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
SILO.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.43 |
| Beta |
-1.45 |
| Outstanding shares (mil) |
143.40 |
| Enterprise Value (mil) |
2.27 |
| Market risk premium |
5.10% |
| Cost of Equity |
3.58% |
| Cost of Debt |
5.00% |
| WACC |
3.62% |