The Discounted Cash Flow (DCF) valuation of Simcorp A/S (SIM.CO) is 470.67 DKK. With the latest stock price at 730.50 DKK, the upside of Simcorp A/S based on DCF is -35.6%.
Based on the latest price of 730.50 DKK and our DCF valuation, Simcorp A/S (SIM.CO) is a sell. selling SIM.CO stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 308.65 - 1,080.18 | 470.67 |
| Upside | -57.7% - 47.9% | -35.6% |