The Discounted Cash Flow (DCF) valuation of Simigon Ltd (SIM.L) is (302.12) GBP. With the latest stock price at 13.00 GBP, the upside of Simigon Ltd based on DCF is -2424.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (866.83) - (186.26) | (302.12) |
| Upside | -6767.9% - -1532.8% | -2424.0% |