The Discounted Cash Flow (DCF) valuation of Silicon Motion Technology Corp (SIMO) is 95.26 USD. With the latest stock price at 74.81 USD, the upside of Silicon Motion Technology Corp based on DCF is 27.3%.
Based on the latest price of 74.81 USD and our DCF valuation, Silicon Motion Technology Corp (SIMO) is a buy. buying SIMO stocks now will result in a potential gain of 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 69.61 - 163.59 | 95.26 |
| Upside | -6.9% - 118.7% | 27.3% |