The Discounted Cash Flow (DCF) valuation of Salim Ivomas Pratama Tbk PT (SIMP.JK) is 1,715.62 IDR. With the latest stock price at 492.00 IDR, the upside of Salim Ivomas Pratama Tbk PT based on DCF is 248.7%.
Based on the latest price of 492.00 IDR and our DCF valuation, Salim Ivomas Pratama Tbk PT (SIMP.JK) is a buy. buying SIMP.JK stocks now will result in a potential gain of 248.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,436.05 - 2,136.17 | 1,715.62 |
| Upside | 191.9% - 334.2% | 248.7% |