The Discounted Cash Flow (DCF) valuation of Siem Offshore Inc (SIOFF.OL) is 84.99 NOK. With the latest stock price at 29.75 NOK, the upside of Siem Offshore Inc based on DCF is 185.7%.
Based on the latest price of 29.75 NOK and our DCF valuation, Siem Offshore Inc (SIOFF.OL) is a buy. buying SIOFF.OL stocks now will result in a potential gain of 185.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.3% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 64.12 - 122.14 | 84.99 |
| Upside | 115.5% - 310.6% | 185.7% |