The Discounted Cash Flow (DCF) valuation of Smartgroup Corporation Ltd (SIQ.AX) is 11.01 AUD. With the latest stock price at 7.68 AUD, the upside of Smartgroup Corporation Ltd based on DCF is 43.4%.
Based on the latest price of 7.68 AUD and our DCF valuation, Smartgroup Corporation Ltd (SIQ.AX) is a buy. buying SIQ.AX stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.17 - 17.39 | 11.01 |
| Upside | 6.4% - 126.4% | 43.4% |