The Discounted Cash Flow (DCF) valuation of Secure Income REIT Plc (SIR.L) is 533.12 GBP. With the latest stock price at 461.00 GBP, the upside of Secure Income REIT Plc based on DCF is 15.6%.
Based on the latest price of 461.00 GBP and our DCF valuation, Secure Income REIT Plc (SIR.L) is a buy. buying SIR.L stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.3% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 256.34 - 1,712.46 | 533.12 |
| Upside | -44.4% - 271.5% | 15.6% |