The Discounted Cash Flow (DCF) valuation of Secure Income REIT Plc (SIR.L) is 533.12 GBP. With the latest stock price at 461.00 GBP, the upside of Secure Income REIT Plc based on DCF is 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.3% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 256.34 - 1,712.46 | 533.12 |
| Upside | -44.4% - 271.5% | 15.6% |