As of 2025-09-18, the Fair Value of Sirius XM Holdings Inc (SIRI) is -167.93 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 23.12 USD, the upside of Sirius XM Holdings Inc is -826.36%.
With the market price of 23.12 USD and our fair value calculation, Sirius XM Holdings Inc (SIRI) is not a good investment. Investing in SIRI stocks now will result in a potential loss of 826.36%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 131.00 | 1,314.00 | 1,213.00 | 1,258.00 | -2,075.00 | 368.20 |
| YoY growth | -85.67% | 903.05% | -7.69% | 3.71% | -264.94% | 109.69% |
| Market Cap (mil) | 7,785.43 |
| P/E | |
| Forward P/E |
| EPS | -6.72 |
| Avg earnings growth rate | 109.69% |
| TTM earnings | -2,262.00 |