SIRI
Sirius XM Holdings Inc
Price:  
4.76 
USD
Volume:  
8,277,093.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIRI Fair Value

71.95 %
Upside

As of 2024-02-26, the Fair Value of Sirius XM Holdings Inc (SIRI) is 8.18 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.76 USD, the upside of Sirius XM Holdings Inc is 71.95%.

4.76 USD
Stock Price
8.18 USD
Fair Price
FAIR VALUE CALCULATION

SIRI Fair Value

Peter Lynch's formula is:

SIRI Fair Value
= Earnings Growth Rate x TTM EPS
SIRI Fair Value
= 25.00 x 0.33
SIRI Fair Value
= 8.18

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 914.00 131.00 1,314.00 1,213.00 1,258.00 966.00
YoY growth -22.27% -85.67% 903.05% -7.69% 3.71% 158.23%

SIRI Fair Value - Key Data

Market Cap (mil) 18,290.11
P/E 14.54x
Forward P/E 15.03x
EPS 0.33
Avg earnings growth rate 158.23%
TTM earnings 1,258.00