As of 2024-12-13, the Fair Value of Sirius XM Holdings Inc (SIRI) is -128.61 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 24.81 USD, the upside of Sirius XM Holdings Inc is -618.39%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 914.00 | 131.00 | 1,314.00 | 1,213.00 | 1,258.00 | 966.00 |
| YoY growth | -22.27% | -85.67% | 903.05% | -7.69% | 3.71% | 158.23% |
| Market Cap (mil) | 8,415.55 |
| P/E | |
| Forward P/E | 7.45x |
| EPS | -5.14 |
| Avg earnings growth rate | 158.23% |
| TTM earnings | -1,745.00 |