The Discounted Cash Flow (DCF) valuation of Science in Sport PLC (SIS.L) is (112.30) GBP. With the latest stock price at 33.50 GBP, the upside of Science in Sport PLC based on DCF is -435.2%.
Based on the latest price of 33.50 GBP and our DCF valuation, Science in Sport PLC (SIS.L) is a sell. selling SIS.L stocks now will result in a potential gain of 435.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.8% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (230.58) - (77.92) | (112.30) |
| Upside | -788.3% - -332.6% | -435.2% |