The Discounted Cash Flow (DCF) valuation of SiteOne Landscape Supply Inc (SITE) is 145.72 USD. With the latest stock price at 87.60 USD, the upside of SiteOne Landscape Supply Inc based on DCF is 66.4%.
Based on the latest price of 87.60 USD and our DCF valuation, SiteOne Landscape Supply Inc (SITE) is a buy. buying SITE stocks now will result in a potential gain of 66.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 104.66 - 237.49 | 145.72 |
| Upside | 19.5% - 171.1% | 66.4% |