The Discounted Cash Flow (DCF) valuation of SiteOne Landscape Supply Inc (SITE) is 95.62 USD. With the latest stock price at 120.94 USD, the upside of SiteOne Landscape Supply Inc based on DCF is -20.9%.
Based on the latest price of 120.94 USD and our DCF valuation, SiteOne Landscape Supply Inc (SITE) is a sell. selling SITE stocks now will result in a potential gain of 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.9% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 70.45 - 145.89 | 95.62 |
| Upside | -41.8% - 20.6% | -20.9% |