What is the intrinsic value of SITM?
As of 2026-09-09, the Intrinsic Value of SiTime Corp (SITM) is
2.18 USD. This SITM valuation is based on the model Peter Lynch Fair Value.
With the current market price of 598.95 USD, the upside of SiTime Corp is
-99.64%.
Is SITM undervalued or overvalued?
Based on its market price of 598.95 USD and our intrinsic valuation, SiTime Corp (SITM) is overvalued by 99.64%.
SITM Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(427.22) - (164.21) |
(238.09) |
-139.8% |
| DCF (Growth 10y) |
(335.14) - (863.56) |
(484.17) |
-180.8% |
| DCF (EBITDA 5y) |
(69.64) - (85.24) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(108.02) - (122.96) |
(1,234.50) |
-123450.0% |
| Fair Value |
2.18 - 2.18 |
2.18 |
-99.64% |
| P/E |
12.20 - 16.49 |
14.06 |
-97.7% |
| EV/EBITDA |
54.55 - 62.29 |
58.59 |
-90.2% |
| EPV |
(8.72) - (18.91) |
(13.82) |
-102.3% |
| DDM - Stable |
2.09 - 6.06 |
4.08 |
-99.3% |
| DDM - Multi |
(10.19) - (24.48) |
(14.55) |
-102.4% |
SITM Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
19,333.15 |
| Beta |
4.03 |
| Outstanding shares (mil) |
32.28 |
| Enterprise Value (mil) |
18,729.56 |
| Market risk premium |
4.60% |
| Cost of Equity |
14.54% |
| Cost of Debt |
5.00% |
| WACC |
9.76% |