The Discounted Cash Flow (DCF) valuation of Siv Capital Ltd (SIV.AX) is 0.18 AUD. With the latest stock price at 0.15 AUD, the upside of Siv Capital Ltd based on DCF is 23.3%.
Based on the latest price of 0.15 AUD and our DCF valuation, Siv Capital Ltd (SIV.AX) is a buy. buying SIV.AX stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.18 - 0.20 | 0.18 |
| Upside | 19.4% - 31.3% | 23.3% |