As of 2024-12-15, the Intrinsic Value of Sixth Wave Innovations Inc (SIXW.CN) is
-1.10 CAD. This SIXW.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Sixth Wave Innovations Inc is
-11,066.60%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.10 CAD
Intrinsic Value
SIXW.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.10 - -1.10 |
-1.10 |
-11,066.60% |
| P/E |
(1.24) - (1.43) |
(1.37) |
-13808.2% |
| DDM - Stable |
(0.55) - (2.86) |
(1.71) |
-17184.5% |
| DDM - Multi |
(0.56) - (2.72) |
(0.97) |
-9799.2% |
SIXW.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.29 |
| Beta |
-3.02 |
| Outstanding shares (mil) |
29.37 |
| Enterprise Value (mil) |
4.08 |
| Market risk premium |
5.10% |
| Cost of Equity |
21.35% |
| Cost of Debt |
5.00% |
| WACC |
5.45% |