The Discounted Cash Flow (DCF) valuation of Song Da No 11 JSC (SJE.VN) is 90.79 VND. With the latest stock price at 22.40 VND, the upside of Song Da No 11 JSC based on DCF is 305.3%.
Based on the latest price of 22.40 VND and our DCF valuation, Song Da No 11 JSC (SJE.VN) is a buy. buying SJE.VN stocks now will result in a potential gain of 305.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.0% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 60.32 - 147.08 | 90.79 |
| Upside | 169.3% - 556.6% | 305.3% |