The Discounted Cash Flow (DCF) valuation of Song Da Corporation JSC (SJG.VN) is 18,892.22 VND. With the latest stock price at 20,500.00 VND, the upside of Song Da Corporation JSC based on DCF is -7.8%.
Based on the latest price of 20,500.00 VND and our DCF valuation, Song Da Corporation JSC (SJG.VN) is a sell. selling SJG.VN stocks now will result in a potential gain of 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.7% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13,816.54 - 27,433.11 | 18,892.22 |
| Upside | -32.6% - 33.8% | -7.8% |