SJM
J M Smucker Co
Price:  
115.21 
USD
Volume:  
1,879,616.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SJM Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of J M Smucker Co (SJM) is 123.71 USD. This SJM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 115.21 USD, the upside of J M Smucker Co is %.

The range of the Intrinsic Value is 68.64 - 252.62 USD

115.21 USD
Stock Price
123.71 USD
Intrinsic Value
Intrinsic Value Details

SJM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 68.64 - 252.62 123.71 7.4%
DCF (Growth 10y) 122.58 - 349.28 190.76 65.6%
DCF (EBITDA 5y) 72.13 - 82.07 76.77 -33.4%
DCF (EBITDA 10y) 118.23 - 140.70 128.84 11.8%
Fair Value -4.79 - -4.79 -4.79 -104.16%
P/E (17.81) - 43.99 9.68 -91.6%
EV/EBITDA 7.60 - 112.80 63.13 -45.2%
EPV 81.69 - 120.02 100.86 -12.5%
DDM - Stable (9.72) - (27.38) (18.55) -116.1%
DDM - Multi 84.80 - 184.74 116.13 0.8%

SJM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 12,233.00
Beta 0.31
Outstanding shares (mil) 106.18
Enterprise Value (mil) 20,745.30
Market risk premium 4.60%
Cost of Equity 7.03%
Cost of Debt 4.62%
WACC 6.09%