The Discounted Cash Flow (DCF) valuation of Shaw Communications Inc (SJR.B.TO) is 46.33 CAD. With the latest stock price at 40.48 CAD, the upside of Shaw Communications Inc based on DCF is 14.4%.
Based on the latest price of 40.48 CAD and our DCF valuation, Shaw Communications Inc (SJR.B.TO) is a buy. buying SJR.B.TO stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.22 - 102.45 | 46.33 |
| Upside | -30.3% - 153.1% | 14.4% |