SJR.B.TO
Shaw Communications Inc
Price:  
40.48 
CAD
Volume:  
1,397,184.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SJR.B.TO DCF Valuation - Growth Exit 5Y

11.0%
Upside

The Discounted Cash Flow (DCF) valuation of Shaw Communications Inc (SJR.B.TO) is 44.92 CAD. With the latest stock price at 40.48 CAD, the upside of Shaw Communications Inc based on DCF is 11.0%.

Range Selected
WACC / Discount Rate 6.3% - 7.9% 7.1%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 29.09 - 85.69 44.92
Upside -28.1% - 111.7% 11.0%
40.48 CAD
Stock Price
44.92 CAD
Fair Price