The Discounted Cash Flow (DCF) valuation of SJW Group (SJW) is 75.73 USD. With the latest stock price at 54.33 USD, the upside of SJW Group based on DCF is 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 33.59 - 213.41 | 75.73 |
| Upside | -38.2% - 292.8% | 39.4% |