The Discounted Cash Flow (DCF) valuation of Spark Infrastructure Group (SKI.AX) is 0.87 AUD. With the latest stock price at 2.75 AUD, the upside of Spark Infrastructure Group based on DCF is -68.5%.
Based on the latest price of 2.75 AUD and our DCF valuation, Spark Infrastructure Group (SKI.AX) is a sell. selling SKI.AX stocks now will result in a potential gain of 68.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.20 - 7.04 | 0.87 |
| Upside | -92.6% - 156.0% | -68.5% |