As of 2024-12-13, the Intrinsic Value of Royal Wins Corp (SKLL.CN) is
-0.54 CAD. This SKLL.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.09 CAD, the upside of Royal Wins Corp is
-700.54%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.54 CAD
Intrinsic Value
SKLL.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.54 - -0.54 |
-0.54 |
-700.54% |
| DDM - Stable |
(0.27) - (0.47) |
(0.37) |
-510.0% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
SKLL.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
11.16 |
| Beta |
3.55 |
| Outstanding shares (mil) |
123.96 |
| Enterprise Value (mil) |
9.42 |
| Market risk premium |
5.10% |
| Cost of Equity |
28.45% |
| Cost of Debt |
5.00% |
| WACC |
16.07% |