As of 2025-07-08, the Intrinsic Value of Royal Wins Corp (SKLL.CN) is -0.54 CAD. This SKLL.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Royal Wins Corp is -700.54%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Royal Wins Corp (SKLL.CN) is overvalued by 700.54%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.54 - -0.54 | -0.54 | -700.54% |
P/E | 0.09 - 0.09 | 0.09 | -3.9% |
DDM - Stable | (0.27) - (0.47) | (0.37) | -510.6% |
DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
Market Cap (mil) | 11.16 |
Beta | 3.55 |
Outstanding shares (mil) | 123.96 |
Enterprise Value (mil) | 9.42 |
Market risk premium | 5.10% |
Cost of Equity | 28.41% |
Cost of Debt | 5.00% |
WACC | 16.05% |