The Discounted Cash Flow (DCF) valuation of Skolon AB (publ) (SKOLON.ST) is (8.30) SEK. With the latest stock price at 30.20 SEK, the upside of Skolon AB (publ) based on DCF is -127.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (22.66) - (4.94) | (8.30) |
| Upside | -175.0% - -116.4% | -127.5% |