The Discounted Cash Flow (DCF) valuation of Sikarin PCL (SKR.BK) is 5.48 THB. With the latest stock price at 6.50 THB, the upside of Sikarin PCL based on DCF is -15.6%.
Based on the latest price of 6.50 THB and our DCF valuation, Sikarin PCL (SKR.BK) is a sell. selling SKR.BK stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.24 - 8.06 | 5.48 |
| Upside | -34.8% - 24.0% | -15.6% |