The Discounted Cash Flow (DCF) valuation of Superkrane Mitra Utama Tbk PT (SKRN.JK) is 352.83 IDR. With the latest stock price at 436.00 IDR, the upside of Superkrane Mitra Utama Tbk PT based on DCF is -19.1%.
Based on the latest price of 436.00 IDR and our DCF valuation, Superkrane Mitra Utama Tbk PT (SKRN.JK) is a sell. selling SKRN.JK stocks now will result in a potential gain of 19.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.8% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 289.30 - 456.87 | 352.83 |
| Upside | -33.6% - 4.8% | -19.1% |