Is SKT undervalued or overvalued?
As of 2025-03-15, the Intrinsic Value of Tanger Factory Outlet Centers Inc (SKT) is 28.82 USD. This SKT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.95 USD, the upside of Tanger Factory Outlet Centers Inc is -9.80%. This means that SKT is overvalued by 9.80%.
The range of the Intrinsic Value is 13.40 - 107.40 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 13.40 - 107.40 | 28.82 | -9.8% |
| DCF (Growth 10y) | 12.82 - 93.15 | 26.12 | -18.3% |
| DCF (EBITDA 5y) | 19.87 - 29.57 | 24.61 | -23.0% |
| DCF (EBITDA 10y) | 18.57 - 30.03 | 23.94 | -25.1% |
| Fair Value | 21.86 - 21.86 | 21.86 | -31.59% |
| P/E | 13.98 - 21.23 | 18.46 | -42.2% |
| EV/EBITDA | 15.74 - 30.27 | 22.05 | -31.0% |
| EPV | 2.86 - 8.48 | 5.67 | -82.2% |
| DDM - Stable | 9.36 - 34.92 | 22.14 | -30.7% |
| DDM - Multi | 10.64 - 27.11 | 14.89 | -53.4% |
| Market Cap (mil) | 3,603.32 |
| Beta | 0.63 |
| Outstanding shares (mil) | 112.78 |
| Enterprise Value (mil) | 4,980.09 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.40% |
| Cost of Debt | 5.50% |
| WACC | 7.16% |