As of 2025-09-19, the Intrinsic Value of Tanger Factory Outlet Centers Inc (SKT) is 39.90 USD. This SKT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.81 USD, the upside of Tanger Factory Outlet Centers Inc is 18.00%.
The range of the Intrinsic Value is 15.71 - 509.01 USD
Based on its market price of 33.81 USD and our intrinsic valuation, Tanger Factory Outlet Centers Inc (SKT) is undervalued by 18.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 15.71 - 509.01 | 39.90 | 18.0% |
| DCF (Growth 10y) | 15.40 - 451.41 | 36.94 | 9.3% |
| DCF (EBITDA 5y) | 24.00 - 32.00 | 28.11 | -16.9% |
| DCF (EBITDA 10y) | 23.14 - 34.90 | 28.81 | -14.8% |
| Fair Value | 22.23 - 22.23 | 22.23 | -34.25% |
| P/E | 13.85 - 21.46 | 18.83 | -44.3% |
| EV/EBITDA | 18.52 - 32.72 | 23.82 | -29.5% |
| EPV | 2.45 - 10.48 | 6.47 | -80.9% |
| DDM - Stable | 10.61 - 73.90 | 42.26 | 25.0% |
| DDM - Multi | 12.66 - 60.30 | 20.11 | -40.5% |
| Market Cap (mil) | 3,826.28 |
| Beta | 0.70 |
| Outstanding shares (mil) | 113.17 |
| Enterprise Value (mil) | 5,342.47 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.45% |
| Cost of Debt | 5.50% |
| WACC | 6.53% |