As of 2025-07-03, the Intrinsic Value of Tanger Factory Outlet Centers Inc (SKT) is 30.34 USD. This SKT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.37 USD, the upside of Tanger Factory Outlet Centers Inc is -3.30%.
The range of the Intrinsic Value is 13.70 - 115.17 USD
Based on its market price of 31.37 USD and our intrinsic valuation, Tanger Factory Outlet Centers Inc (SKT) is overvalued by 3.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 13.70 - 115.17 | 30.34 | -3.3% |
| DCF (Growth 10y) | 13.27 - 100.87 | 27.76 | -11.5% |
| DCF (EBITDA 5y) | 23.32 - 30.95 | 27.85 | -11.2% |
| DCF (EBITDA 10y) | 21.73 - 31.72 | 27.11 | -13.6% |
| Fair Value | 21.07 - 21.07 | 21.07 | -32.83% |
| P/E | 14.12 - 21.37 | 17.87 | -43.0% |
| EV/EBITDA | 18.25 - 28.79 | 22.75 | -27.5% |
| EPV | 1.70 - 7.04 | 4.37 | -86.1% |
| DDM - Stable | 9.38 - 33.80 | 21.59 | -31.2% |
| DDM - Multi | 11.60 - 28.59 | 16.09 | -48.7% |
| Market Cap (mil) | 3,550.14 |
| Beta | 0.50 |
| Outstanding shares (mil) | 113.17 |
| Enterprise Value (mil) | 5,103.07 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.27% |
| Cost of Debt | 5.50% |
| WACC | 7.03% |