Is SKUR.CN undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Sekur Private Data Ltd (SKUR.CN) is (4.57) CAD. This SKUR.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.03 CAD, the upside of Sekur Private Data Ltd is -15,338.10%. This means that SKUR.CN is overvalued by 15,338.10%.

The range of the Intrinsic Value is (14.23) - (2.78) CAD

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(14.23) - (2.78)	(4.57)	-15338.1%
DCF (Growth 10y)	(5.46) - (26.57)	(8.76)	-29305.6%
Fair Value	-0.07 - -0.07	-0.07	-335.10%
EPV	(0.98) - (0.99)	(0.99)	-3392.5%
DDM - Stable	(0.42) - (5.58)	(3.00)	-10089.3%
DDM - Multi	(2.35) - (23.40)	(4.20)	-14097.1%