The Discounted Cash Flow (DCF) valuation of Khanh Hoa Salanganes Nest Soft Drink JSC (SKV.VN) is 34,914.74 VND. With the latest stock price at 30,100.00 VND, the upside of Khanh Hoa Salanganes Nest Soft Drink JSC based on DCF is 16.0%.
Based on the latest price of 30,100.00 VND and our DCF valuation, Khanh Hoa Salanganes Nest Soft Drink JSC (SKV.VN) is a buy. buying SKV.VN stocks now will result in a potential gain of 16.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27,014.82 - 50,232.76 | 34,914.74 |
| Upside | -10.2% - 66.9% | 16.0% |