As of 2024-12-15, the Intrinsic Value of Skechers USA Inc (SKX) is 83.90 USD. This Skechers valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 70.35 USD, the upside of Skechers USA Inc is 19.30%.

The range of the Intrinsic Value is 64.17 - 126.65 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	64.17 - 126.65	83.90	19.3%
DCF (Growth 10y)	75.72 - 141.84	96.78	37.6%
DCF (EBITDA 5y)	82.21 - 109.80	96.11	36.6%
DCF (EBITDA 10y)	91.39 - 125.68	107.90	53.4%
Fair Value	103.88 - 103.88	103.88	47.67%
P/E	75.13 - 91.15	79.64	13.2%
EV/EBITDA	66.85 - 106.20	82.65	17.5%
EPV	29.88 - 36.89	33.38	-52.5%
DDM - Stable	37.76 - 103.73	70.74	0.6%
DDM - Multi	57.35 - 122.15	78.02	10.9%