SKX
Skechers USA Inc
Price:  
60.44 
USD
Volume:  
2,187,406.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Skechers Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of Skechers USA Inc (SKX) is 65.47 USD. This Skechers valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 60.44 USD, the upside of Skechers USA Inc is %.

The range of the Intrinsic Value is 51.38 - 94.68 USD

60.44 USD
Stock Price
65.47 USD
Intrinsic Value
Intrinsic Value Details

Skechers Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 51.38 - 94.68 65.47 8.3%
DCF (Growth 10y) 60.11 - 106.81 75.46 24.9%
DCF (EBITDA 5y) 73.39 - 101.37 88.00 45.6%
DCF (EBITDA 10y) 80.54 - 116.06 98.00 62.2%
Fair Value 88.61 - 88.61 88.61 46.61%
P/E 56.89 - 76.92 65.45 8.3%
EV/EBITDA 66.73 - 106.81 87.69 45.1%
EPV 29.51 - 36.63 33.07 -45.3%
DDM - Stable 28.40 - 75.29 51.84 -14.2%
DDM - Multi 41.09 - 86.42 55.89 -7.5%

Skechers Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,306.55
Beta 1.09
Outstanding shares (mil) 153.98
Enterprise Value (mil) 8,418.05
Market risk premium 4.60%
Cost of Equity 9.49%
Cost of Debt 4.56%
WACC 9.31%