The Discounted Cash Flow (DCF) valuation of SkyWest Inc (SKYW) is 82.06 USD. With the latest stock price at 76.74 USD, the upside of SkyWest Inc based on DCF is 6.9%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 9.1% | 7.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 18.62 - 1,619.32 | 82.06 |
Upside | -75.7% - 2010.1% | 6.9% |