The Discounted Cash Flow (DCF) valuation of SkyWest Inc (SKYW) is 120.86 USD. With the latest stock price at 107.24 USD, the upside of SkyWest Inc based on DCF is 12.7%.
Range | Selected | |
WACC / Discount Rate | 5.0% - 7.4% | 6.2% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 48.36 - 774.55 | 120.86 |
Upside | -54.9% - 622.3% | 12.7% |