SLB
Schlumberger NV
Price:  
49.35 
USD
Volume:  
7,877,959.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLB Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Schlumberger NV (SLB) is 71.69 USD. This SLB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 49.35 USD, the upside of Schlumberger NV is %.

The range of the Intrinsic Value is 51.94 - 115.60 USD

49.35 USD
Stock Price
71.69 USD
Intrinsic Value
Intrinsic Value Details

SLB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 51.94 - 115.60 71.69 45.3%
DCF (Growth 10y) 60.27 - 124.74 80.46 63.0%
DCF (EBITDA 5y) 37.33 - 55.15 48.95 -0.8%
DCF (EBITDA 10y) 47.78 - 68.61 60.11 21.8%
Fair Value 14.66 - 14.66 14.66 -70.29%
P/E 29.56 - 67.65 43.58 -11.7%
EV/EBITDA 25.03 - 42.57 36.10 -26.8%
EPV 26.33 - 35.49 30.91 -37.4%
DDM - Stable 24.84 - 67.03 45.93 -6.9%
DDM - Multi 41.66 - 85.42 55.81 13.1%

SLB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 70,705.72
Beta 0.96
Outstanding shares (mil) 1,432.74
Enterprise Value (mil) 79,770.72
Market risk premium 4.60%
Cost of Equity 9.10%
Cost of Debt 4.34%
WACC 8.31%