SLB
Schlumberger NV
Price:  
46.42 
USD
Volume:  
6,081,633.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLB Intrinsic Value

%
Upside

As of 2024-07-15, the Intrinsic Value of Schlumberger NV (SLB) is 71.48 USD. This SLB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 46.42 USD, the upside of Schlumberger NV is %.

The range of the Intrinsic Value is 55.92 - 98.16 USD

46.42 USD
Stock Price
71.48 USD
Intrinsic Value
Intrinsic Value Details

SLB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 55.92 - 98.16 71.48 54.0%
DCF (Growth 10y) 66.73 - 113.91 84.18 81.3%
DCF (EBITDA 5y) 28.65 - 59.22 41.09 -11.5%
DCF (EBITDA 10y) 43.19 - 76.57 56.54 21.8%
Fair Value 15.17 - 15.17 15.17 -67.32%
P/E 33.73 - 48.45 39.34 -15.2%
EV/EBITDA 12.47 - 38.93 27.63 -40.5%
EPV 31.01 - 44.82 37.91 -18.3%
DDM - Stable 25.26 - 55.77 40.51 -12.7%
DDM - Multi 46.58 - 80.62 59.10 27.3%

SLB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 66,349.96
Beta 0.54
Outstanding shares (mil) 1,429.34
Enterprise Value (mil) 75,731.96
Market risk premium 4.60%
Cost of Equity 7.65%
Cost of Debt 4.34%
WACC 7.04%